Simple demographics projection model (Optimistic, reality is worse). Considering birthrates, a fair death per year for both populations and non out‑migration. Main drawback, this model doesnt consider age distribution, locals will suffer a high death rate in the next 10 years, while foreigners will percive close to zero. Neither considers the fact that many foreigners have citizenship. For rough demonstration only.